Home Nurse Robot · Live Cost Model

The Bill of Materials, driveable.

Move volume, swap the three sourcing levers, and set your price. The per-unit cost, the margin, and the recurring subscription math recompute live. Every figure traces to the cost model — nothing here is invented.

Direct materials · USD · parts only

Drivers

change → recompute
Production volume10,000 / yr
11k10k25k50k

Compute lever

Single largest line; hardest to compress. Module priced @1KU+ — verified NVIDIA 2026.

Arm lever

The biggest single saving vs. the research arm. Volume figure is an engineering estimate.

Dispenser lever

The custom heart of the product. Molding collapses it to a low-hundreds part.

Price & subscription

Device price to customer$6,000
$1.5k$6k$12k$18k

Gross margin is priced against the current per-unit BOM band. The category sells subscription, not hardware — this line models a device-price view for the raw hardware margin.

Monthly subscription$95 / mo
$30$60$95$125

Verified category range: Hero $29.99/mo (~$360/yr), Livi ~$99/mo — $30–$125/mo across fielded home dispensers, 2026.

Per-unit BOM cost · at volume

$4,846–$9,158

Midpoint $7,002 · direct materials, parts only

Computed band vs. plan-against headline

Volume economics
$0$12k
Computed from levers (arithmetic floor–ceiling) Dossier headline band (plan against this)

Hardware gross margin at price

—

Gross profit / unit

—

Recurring subscription math

software-like margin on the recurring line

Monthly

$95

per household

Annualized

$1,140

recurring / yr

Subscription gross margin

~85%

est. after service COGS

Hardware payback from subscription

—

Line-by-line BOM

volume, per unit
Show every line · verified vs. estimate vs. quote-only›
SubsystemReference part / classLowHighBasis
VERIFIED vendor's own page, 2026 ESTIMATE stated engineering assumption QUOTE-ONLY built-to-order, price on request LEVER reads your toggle above